Property Analysis Calculator
Year |
Gross Rents (Adjusted for Inflation) |
Rent Appreciation Rate |
Vacancy |
Net Rental Income (Annual) |
Annual Expenses (Adjusted for Inflation) |
Net Operating Income (Annual) |
Debt Pay Down (Principle Paid) |
Accumulated Debt Pay Down |
Interest Paid |
Annual Net Cash Flow (Annual) |
Property Value (Start of Year) |
Annual Appreciation |
Accumulated Appreciation |
Year |
Property Value (EOY) |
Cost of Sale (COS) |
Total Mortgage Debt |
Equity |
Accumulated Cash Flow |
Total Cash In |
Annual Total Return (Before COS) |
Total ROI (Annual) |
Cash on Cash ROR (Annual) |
Total Return on Equity (After COS) |
Accumulated Total Return (Accumulated Debt Pay Down, Cash Flow & Appreciation) |
Total ROI Based on Acc.Total Return |
Accumulated Total Return (after COS) |
Total ROI on Acc.Total Return (after COS) |