Home
Services
Local Vendors
Calculator
ROI 1 to 4 Units
ROI Multfamily
About Us
Contact Us
Blog
View Pricing
Multi Family
Calculator
Opportunity Quick Analysis
Pro-Forma
Actual
What If… (1)
What If… (2)
Purchase Price:
Pro-Forma
$
Actual
$
What If… (1)
$
What If… (2)
$
Gross Potential Rental Income:
Pro-Forma
$
Actual
$
What If… (1)
$
What If… (2)
$
Vacancy & Credit Loss:
Pro-Forma
%
Actual
%
What If… (1)
%
What If… (2)
%
OR $:
Pro-Forma
$
Actual
$
What If… (1)
$
What If… (2)
$
Vacancy & Credit Loss Used:
Pro-Forma
Actual
What If… (1)
What If… (2)
Other Income (not affected by vacancy):
Pro-Forma
$
Actual
$
What If… (1)
$
What If… (2)
$
Effective Gross Income (EGI):
Pro-Forma
Actual
What If… (1)
What If… (2)
Total Operating Expenses:
Pro-Forma
$
Actual
$
What If… (1)
$
What If… (2)
$
Operating Ratio (Expenses As % of EGI):
Pro-Forma
Actual
What If… (1)
What If… (2)
OR %:
Pro-Forma
%
Actual
%
What If… (1)
%
What If… (2)
%
Expenses Being Used From Above:
Pro-Forma
Actual
What If… (1)
What If… (2)
Net Operating Income (NOI):
Pro-Forma
Actual
What If… (1)
What If… (2)
Cap Rate:
Pro-Forma
Actual
What If… (1)
What If… (2)
Value (based on cap rate):
%
Pro-Forma
Actual
What If… (1)
What If… (2)
Primary Financing:
Pro-Forma
Actual
What If… (1)
What If… (2)
Loan LTV:
Pro-Forma
%
Actual
%
What If… (1)
%
What If… (2)
%
Loan Amount:
Pro-Forma
$
Actual
$
What If… (1)
$
What If… (2)
$
Loan Amount Used:
Pro-Forma
Actual
What If… (1)
What If… (2)
Amortized or Interest-Only:
Pro-Forma
Fully Amortizing
Interest-Only
Actual
Fully Amortizing
Interest-Only
What If… (1)
Fully Amortizing
Interest-Only
What If… (2)
Fully Amortizing
Interest-Only
Interest Rate:
Pro-Forma
%
Actual
%
What If… (1)
%
What If… (2)
%
Term (years):
Pro-Forma
Yr
Actual
Yr
What If… (1)
Yr
What If… (2)
Yr
Periods Per Year:
Pro-Forma
#
Actual
#
What If… (1)
#
What If… (2)
#
Monthly Payments:
Pro-Forma
Actual
What If… (1)
What If… (2)
Loan Constant:
Pro-Forma
Actual
What If… (1)
What If… (2)
Secondary Financing:
Pro-Forma
Actual
What If… (1)
What If… (2)
Loan LTV:
Pro-Forma
$
Actual
$
What If… (1)
$
What If… (2)
$
Loan Amount:
Pro-Forma
$
Actual
$
What If… (1)
$
What If… (2)
$
Loan Amount Used:
Pro-Forma
Actual
What If… (1)
What If… (2)
Amortized or Interest-Only:
Pro-Forma
Fully Amortizing
Interest-Only
Actual
Fully Amortizing
Interest-Only
What If… (1)
Fully Amortizing
Interest-Only
What If… (2)
Fully Amortizing
Interest-Only
Interest Rate:
Pro-Forma
%
Actual
%
What If… (1)
%
What If… (2)
%
Term (years):
Pro-Forma
Yr
Actual
Yr
What If… (1)
Yr
What If… (2)
Yr
Periods Per Year:
Pro-Forma
#
Actual
#
What If… (1)
#
What If… (2)
#
Monthly Payments:
Pro-Forma
Actual
What If… (1)
What If… (2)
Loan Constant:
Pro-Forma
Actual
What If… (1)
What If… (2)
Pro-Forma
Actual
What If… (1)
What If… (2)
CLTV:
Pro-Forma
Actual
What If… (1)
What If… (2)
Annual Debt Service:
Pro-Forma
Actual
What If… (1)
What If… (2)
Before-Tax Cashflow (After Debt Service):
Pro-Forma
Actual
What If… (1)
What If… (2)
Debt Service Coverage Ratio (DSCR):
Pro-Forma
Actual
What If… (1)
What If… (2)
Down Payment:
Pro-Forma
Actual
What If… (1)
What If… (2)
Closing Costs & Other Costs (%):
Pro-Forma
%
Actual
%
What If… (1)
%
What If… (2)
%
Closing Costs & Other Costs ($):
Pro-Forma
Actual
What If… (1)
What If… (2)
Cash Back (Deferred Maintenance:
Pro-Forma
$
Actual
$
What If… (1)
$
What If… (2)
$
Net Cash Out Of Pocket:
Pro-Forma
Actual
What If… (1)
What If… (2)
Annual Cash-on-Cash (before taxes):
Pro-Forma
Actual
What If… (1)
What If… (2)
